Loading...
XSTOSECU B
Market cap6.81bUSD
Dec 20, Last price  
137.50SEK
1D
0.26%
1Q
5.97%
Jan 2017
-4.11%
Name

Securitas AB

Chart & Performance

D1W1MN
XSTO:SECU B chart
P/E
58.42
P/S
0.48
EPS
2.35
Div Yield, %
2.63%
Shrs. gr., 5y
5.47%
Rev. gr., 5y
9.16%
Revenues
157.25b
+18.02%
59,686,600,00058,200,600,00060,523,000,00062,907,600,00056,571,600,00062,666,700,00061,339,800,00064,057,100,00066,458,200,00065,700,100,00070,217,100,00080,860,100,00088,162,400,00092,196,800,000101,466,700,000110,899,000,000107,954,000,000107,700,000,000133,237,000,000157,249,000,000
Net income
1.29b
-70.19%
2,527,800,0002,712,200,000850,400,000524,400,0002,321,700,0002,118,000,0002,080,800,0001,738,600,0001,211,600,0001,852,500,0002,068,400,0002,436,500,0002,642,000,0002,735,600,0003,015,900,0003,357,000,0002,419,000,0003,133,000,0004,310,000,0001,285,000,000
CFO
7.46b
+32.89%
4,453,400,0004,862,700,0003,725,500,0003,384,200,0003,294,900,0003,069,300,0002,784,700,0001,674,500,0002,833,400,0002,529,000,0002,873,900,0003,430,900,0003,292,500,0003,934,800,0003,857,400,0005,747,000,0008,072,000,0005,980,000,0005,615,000,0007,462,000,000
Dividend
Nov 15, 20241.9 SEK/sh
Earnings
Feb 05, 2025

Profile

Securitas AB (publ) provides security services in North America, Europe, Latin America, Africa, the Middle East, Asia, and Australia. The company operates through three segments: Security Services North America, Security Services Europe, and Security Services Ibero-America. It offers on-site guarding, mobile patrol, loss prevention, canine security, track and trace, and reception services, as well as operates Securitas operation centers. The company also provides alarm verification, access management, area protection, remote patrolling, business intelligent, and video surveillance services. In addition, it offers physical security, screening, airline security, hospitality, and consultancy related services. Further, the company provides system design and installation, fire and safety, risk management, intelligent security, and home alarm services. Securitas AB (publ) was founded in 1934 and is headquartered in Stockholm, Sweden.
URL
https://www.securitas.com/
IPO date
Jan 01, 1991
Employees
358,000
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
157,249,000
18.02%
133,237,000
23.71%
107,700,000
-0.24%
Cost of revenue
147,317,000
125,306,000
101,808,000
Unusual Expense (Income)
NOPBT
9,932,000
7,931,000
5,892,000
NOPBT Margin
6.32%
5.95%
5.47%
Operating Taxes
1,536,000
1,410,000
1,197,000
Tax Rate
15.47%
17.78%
20.32%
NOPAT
8,396,000
6,521,000
4,695,000
Net income
1,285,000
-70.19%
4,310,000
37.57%
3,133,000
29.52%
Dividends
(1,977,000)
(1,604,000)
(1,460,000)
Dividend yield
3.50%
3.94%
2.67%
Proceeds from repurchase of equity
9,512,000
BB yield
-23.36%
Debt
Debt current
12,279,000
2,906,000
5,258,000
Long-term debt
39,692,000
50,120,000
18,075,000
Deferred revenue
1,967,000
Other long-term liabilities
4,037,000
2,338,000
95,000
Net debt
43,125,000
42,778,000
17,114,000
Cash flow
Cash from operating activities
7,462,000
5,615,000
5,980,000
CAPEX
(2,563,000)
(2,276,000)
(1,785,000)
Cash from investing activities
(2,724,000)
(34,487,000)
(3,029,000)
Cash from financing activities
(2,965,000)
30,242,000
(2,855,000)
FCF
6,881,000
(353,000)
3,852,000
Balance
Cash
8,105,000
6,323,000
4,809,000
Long term investments
741,000
3,925,000
1,410,000
Excess cash
983,550
3,586,150
834,000
Stockholders' equity
20,031,000
19,771,000
15,203,000
Invested Capital
87,053,450
79,984,850
38,982,000
ROIC
10.05%
10.96%
12.52%
ROCE
11.28%
9.28%
14.56%
EV
Common stock shares outstanding
572,918
468,284
438,650
Price
98.58
13.36%
86.96
-30.24%
124.65
-6.10%
Market cap
56,478,212
38.69%
40,722,008
-25.52%
54,677,702
-6.15%
EV
99,606,212
83,514,008
73,565,702
EBITDA
14,108,000
11,465,000
8,886,000
EV/EBITDA
7.06
7.28
8.28
Interest
2,499,000
929,000
438,000
Interest/NOPBT
25.16%
11.71%
7.43%