Loading...
XSTO
SECU B
Market cap7.37bUSD
Apr 08, Last price  
133.30SEK
1D
-4.21%
1Q
-3.46%
Jan 2017
-9.59%
Name

Securitas AB

Chart & Performance

D1W1MN
P/E
14.80
P/S
0.47
EPS
9.01
Div Yield, %
2.93%
Shrs. gr., 5y
5.47%
Rev. gr., 5y
7.86%
Revenues
161.92b
+2.97%
58,200,600,00060,523,000,00062,907,600,00056,571,600,00062,666,700,00061,339,800,00064,057,100,00066,458,200,00065,700,100,00070,217,100,00080,860,100,00088,162,400,00092,196,800,000101,466,700,000110,899,000,000107,954,000,000107,700,000,000133,237,000,000157,249,000,000161,921,000,000
Net income
5.16b
+301.56%
2,712,200,000850,400,000524,400,0002,321,700,0002,118,000,0002,080,800,0001,738,600,0001,211,600,0001,852,500,0002,068,400,0002,436,500,0002,642,000,0002,735,600,0003,015,900,0003,357,000,0002,419,000,0003,133,000,0004,310,000,0001,285,000,0005,160,000,000
CFO
7.97b
+6.78%
4,862,700,0003,725,500,0003,384,200,0003,294,900,0003,069,300,0002,784,700,0001,674,500,0002,833,400,0002,529,000,0002,873,900,0003,430,900,0003,292,500,0003,934,800,0003,857,400,0005,747,000,0008,072,000,0005,980,000,0005,615,000,0007,462,000,0007,968,000,000
Dividend
May 09, 20252.25 SEK/sh
Earnings
May 06, 2025

Profile

Securitas AB (publ) provides security services in North America, Europe, Latin America, Africa, the Middle East, Asia, and Australia. The company operates through three segments: Security Services North America, Security Services Europe, and Security Services Ibero-America. It offers on-site guarding, mobile patrol, loss prevention, canine security, track and trace, and reception services, as well as operates Securitas operation centers. The company also provides alarm verification, access management, area protection, remote patrolling, business intelligent, and video surveillance services. In addition, it offers physical security, screening, airline security, hospitality, and consultancy related services. Further, the company provides system design and installation, fire and safety, risk management, intelligent security, and home alarm services. Securitas AB (publ) was founded in 1934 and is headquartered in Stockholm, Sweden.
URL
https://www.securitas.com/
IPO date
Jan 01, 1991
Employees
358,000
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
161,921,000
2.97%
157,249,000
18.02%
133,237,000
23.71%
Cost of revenue
150,858,000
147,317,000
125,306,000
Unusual Expense (Income)
NOPBT
11,063,000
9,932,000
7,931,000
NOPBT Margin
6.83%
6.32%
5.95%
Operating Taxes
1,847,000
1,536,000
1,410,000
Tax Rate
16.70%
15.47%
17.78%
NOPAT
9,216,000
8,396,000
6,521,000
Net income
5,160,000
301.56%
1,285,000
-70.19%
4,310,000
37.57%
Dividends
(1,977,000)
(1,604,000)
Dividend yield
3.50%
3.94%
Proceeds from repurchase of equity
9,512,000
BB yield
-23.36%
Debt
Debt current
6,743,000
12,279,000
2,906,000
Long-term debt
44,801,000
39,692,000
50,120,000
Deferred revenue
Other long-term liabilities
4,335,000
4,037,000
2,338,000
Net debt
44,117,000
43,125,000
42,778,000
Cash flow
Cash from operating activities
7,968,000
7,462,000
5,615,000
CAPEX
(2,563,000)
(2,276,000)
Cash from investing activities
(2,478,000)
(2,724,000)
(34,487,000)
Cash from financing activities
(6,111,000)
(2,965,000)
30,242,000
FCF
10,354,000
6,881,000
(353,000)
Balance
Cash
7,427,000
8,105,000
6,323,000
Long term investments
741,000
3,925,000
Excess cash
983,550
3,586,150
Stockholders' equity
4,000
20,031,000
19,771,000
Invested Capital
93,843,000
87,053,450
79,984,850
ROIC
10.19%
10.05%
10.96%
ROCE
11.79%
11.28%
9.28%
EV
Common stock shares outstanding
572,918
572,918
468,284
Price
136.90
38.87%
98.58
13.36%
86.96
-30.24%
Market cap
78,432,413
38.87%
56,478,212
38.69%
40,722,008
-25.52%
EV
122,553,413
99,606,212
83,514,008
EBITDA
11,063,000
14,108,000
11,465,000
EV/EBITDA
11.08
7.06
7.28
Interest
2,499,000
929,000
Interest/NOPBT
25.16%
11.71%